EBITDA calculator

What is going headless worth to you?

Four inputs. A first estimate in seconds. A Diagnostic replaces it with your real numbers.

$40M
$10M$250M
60

Service, finance, sales support, admin and operations.

10500
$95K

Fully loaded: salary, super, tax, tools and space.

$50K$200K
30%

Our guarantee starts at 30%. Research puts automatable time at 60 to 70%.

10%60%
Estimated EBITDA unlock, per year
$1.28M
After the cost of running the agents
+3.2 pts
EBITDA margin
32,400
hours freed a year
$1.71M
gross value a year
$3.85M
net over three years
Book a call to verify this
Working year

1,800 working hours per person, per year.

Running cost

25% of the gross value, covering agents, models and managed operations.

What it is not

A quote or a promise. An indicative estimate, in US dollars, before a Diagnostic.

Automatable time research: McKinsey Global Institute, The economic potential of generative AI, 2023. Freed hours can be redeployed rather than removed; value is shown as the cost of those hours.